|
EXCEL
SVS Project Computations
 |
| |
|
|
|
|
USD |
|
|
|
|
Accum |
| |
|
|
Target |
|
Energy |
Accum |
|
|
Accum |
Real |
| |
|
|
700 |
Projects |
Asset |
Asset |
Annual |
Annual |
Annual |
Estate |
| |
|
|
Projects |
Per Year |
Value |
Value |
Mwe |
Bio-Cells |
SVS |
Value Of |
| |
|
|
In Canada |
Accum |
Per Project |
Per Year |
Net |
Net |
Net |
Each |
| |
|
|
|
|
USD - B |
USD - B |
Revenues |
Revenues |
Revenues |
SVS |
| Gaia-Watts Enterprises Ltd |
YEAR |
|
|
|
USD - M |
USD - M |
USD - M |
USD - B |
| SVS.group Projects |
1 |
One |
10 |
1 |
10 |
3 |
5 |
8 |
9 |
| |
|
2 |
Two |
20 |
2 |
20 |
6 |
10 |
16 |
18 |
| |
|
3 |
Three |
30 |
3 |
30 |
9 |
15 |
24 |
27 |
| |
|
4 |
Four |
40 |
4 |
40 |
12 |
20 |
32 |
36 |
| |
|
5 |
Five |
50 |
5 |
50 |
15 |
25 |
40 |
45 |
| |
|
6 |
Six |
60 |
6 |
60 |
18 |
30 |
48 |
54 |
| |
|
7 |
Seven |
70 |
7 |
70 |
21 |
35 |
56 |
63 |
| |
|
8 |
Eight |
80 |
8 |
80 |
24 |
40 |
64 |
72 |
| |
|
9 |
Nine |
90 |
9 |
90 |
27 |
45 |
72 |
81 |
| First Decade |
10 |
Ten |
100 |
10 |
100 |
30 |
50 |
80 |
90 |
| |
Year |
20 |
|
200 |
20 |
200 |
60 |
100 |
160 |
180 |
| |
Year |
30 |
|
300 |
30 |
300 |
90 |
150 |
240 |
270 |
| |
Year |
40 |
|
400 |
40 |
400 |
120 |
200 |
320 |
360 |
| |
Year |
50 |
|
500 |
50 |
500 |
150 |
250 |
400 |
450 |
| |
Year |
60 |
|
600 |
60 |
600 |
180 |
300 |
480 |
540 |
| 2087 |
Year |
70 |
|
700 |
70 |
700 |
210 |
350 |
560 |
630 |
| |
|
|
|
|
|
|
|
|
|
|
| Note : Canada possesses 50% of global electric power energy resource base P1- Factor utilized by SVS.group |
| Note : Each SVS Project is a 30,000 population Closed-Loop Private City requiring 30 Mwe Electric Power |
| |
|
|
|
|
|
|
|
|
|
|
| Prepared & © By Gaia-Watts Enterprises Ltd 2007 |
Statements Are Offered Via Business Practices Since 1960 |
GWE-SVS.group establishes parochial, closed-loop green energy 30,000 population survival villages;
Otherwise, known as LifeOnEarth Humanity Gardens
Established in 1960 via GEL; Updated Copyright GWE 2012
GWE LINKS / TC and EMAIL
|